Duplicate Inputs Leverage Taxable Account Initial Balance Annual Additions # of Payments Growth Rate Tax Rate Pay interest annually Your Basis Total Growth Final Balance Tax-Exempt Account Initial Balance Annual Additions # of Payments Growth Rate Death Benefit Your Basis Total Growth Final Balance Timeframe Years × Close Hide Taxable Account Hide Table IRR Table Pants Hide Tax Exempt Account Hide Table Year Interest Paid Out Of Pocket Additions Total Out Of Pocket Your Total O.o.P IRR = Year InitialBalance AnnualAdditions AnnualGrowth Tax onGrowth YourBasis TotalGrowth FinalBalance Year InitialBalance AnnualAdditions AnnualGrowth YourBasis TotalGrowth FinalBalance Print